Here’s how investors can target £12,959 in income a year from 3,106 shares in this top-tier FTSE dividend gem

Insurance giant Aviva (LSE: AV) stands out to me as one of the FTSE 100âs most reliable income engines. It offers investors a blend of resilient cash generation, disciplined capital allocation, and a strong dividend profile.
Its simplified UK, Ireland and Canada focus gives the group a steadier earnings base and clearer dividend visibility. Meanwhile, the Direct Line acquisition looks set to expand operational and long-term cash flow, further boosting earnings (âprofitsâ) growth. And it is this that ultimately powers any companyâs dividends over time.
So, how much dividend income are we looking at here?
Underpinned by strong earnings growth
A risk to Aviva is the intense competition in the insurance sector, which could squeeze its margins over time. Even so, the consensus forecast of analysts is that its earnings will grow by an annual average of 14.3% to end-2028.
This looks well-founded to me, given recent results. H1 2025âs operating profit soared 22% year on year to £1.068bn. General Insurance premiums increased 7% to £6.29bn, and its Health divisionâs premiums jumped 14% to £1bn.
Its Wealth divisionâs assets under management increased 6% to £209bn. This cemented its position as the largest provider of workplace pensions and retail wealth products in the UK.
At that point, Aviva increased its profit target for 2026 to £2bn.
This positive momentum carried through into its Q3 trading update. General Insurance premiums rose 12% to £10bn, and Wealth net flows increased 7.7%. At that stage, Aviva said it was on course to beat its £2bn 2026 operatingâprofit target a full year early.
As such, it has raised its target to âaround £2.2bnâ for full-year 2025. Positively as well, this includes around £150m from the integration of Direct Line.
Dividend income potential
£20,000 would buy investors 3,106 shares in Aviva at the current £6.44 price.
Given the strong earnings growth forecast by analysts, the dividend is expected to rise from the present 35.7p to 41.4p this year, 44.5p next year, and 46.9p in 2028. These would generate respective yields in those years of 6.4%, 6.9%, and 7.3%.
So, those 3,106 shares would make £21,410 in dividends after 10 years, and £157,523 after 30 years. This is based on the projected 7.3% as an average, although this could go down too over the period.
It also assumes the dividends are reinvested back into the stock to effectively supercharge the income through âdividend compoundingâ. This is a similar idea to leaving interest to accrue in a bank savings account.
By the end of the 30 years, the 3,106 shares in Aviva could be worth £177,523 (including the original £20,000 investment). And this could be paying an annual income from dividends of £12,959!
My investment view
Aviva feels to me like a classic long-term income compounder: focused, cashâgenerative and confident in its ability to grow profits and dividends.
The Direct Line deal strengthens that momentum, while upgraded guidance shows a business hitting its stride.
With market-leading scale in pensions, rising earnings and a progressive dividend policy, Aviva offers the kind of steady, cumulative return profile that rewards patient investors over decades.
And I, for one, will be adding to my holding in the company very soon.
The post Hereâs how investors can target £12,959 in income a year from 3,106 shares in this top-tier FTSE dividend gem appeared first on The Motley Fool UK.
Should you invest £1,000 in Aviva plc right now?
When investing expert Mark Rogers has a stock tip, it can pay to listen. After all, the flagship Motley Fool Share Advisor newsletter he has run for nearly a decade has provided thousands of paying members with top stock recommendations from the UK and US markets.
And right now, Mark thinks there are 6 standout stocks that investors should consider buying. Want to see if Aviva plc made the list?
More reading
- Is Legal & General Group about to turn the tables on the Aviva share price?
- Dividend yields of 6.3%! Here are 2 stocks to consider buying for passive income
- How much would you need in an ISA to target a £500 monthly passive income?
- Prediction: in 12 months the surging Aviva share price and dividend could turn £10,000 intoâ¦
- By February 2027, £5,000 invested in Aviva shares could be worth…
Simon Watkins has positions in Aviva Plc. The Motley Fool UK has no position in any of the shares mentioned. Views expressed on the companies mentioned in this article are those of the writer and therefore may differ from the official recommendations we make in our subscription services such as Share Advisor, Hidden Winners and Pro. Here at The Motley Fool we believe that considering a diverse range of insights makes us better investors.
